217

Adjustment Proposal in accordance with model of Prop 54

Static copy of spreadsheet with data used to generate proposal: [Hidden link]

Main auto updating sheet: [Hidden link]

Onboarding for pool 681 (OSMO/FET) from prop 211

Current Osmo per day:

1, 103580.3177 2, 1304.19254 3, 1650.524959 4, 606.7608545 5, 577.1882044 6, 236.5682037 7, 302.1927772 8, 119.3304037 9, 3941.484145 10, 723.8361853 13, 747.2187576 15, 910.620566 22, 175.8274555 42, 220.6202236 183, 7.525574966 197, 27.57427857 461, 60.0421305 463, 792.6873977 464, 14.85293747 481, 1730.742519 482, 313.2861765 497, 24031.06501 498, 8334.801732 548, 39.53201427 549, 2.183586519 553, 66.1574725 555, 12.37365694 557, 16.46788166 558, 7.168142649 560, 108155.2694 561, 43668.89691 562, 25694.11959 565, 1743.665322 567, 179.1450773 571, 342.3421745 572, 46.04703059 573, 129.4457383 574, 34.26151228 577, 859.4102631 578, 213.1271425 579, 0 580, 21.08850671 584, 7282.459253 585, 1242.083801 586, 358.9465303 587, 173.5366393 592, 27.75299473 596, 14.26804822 597, 37.32568206 600, 1066.12312 601, 2717.811359 602, 157.6731432 604, 4209.350423 605, 1623.626552 606, 444.9090026 608, 556.3076583 610, 92.02257472 611, 770.2146531 612, 1574.508853 613, 23.14861661 615, 10.29080135 616, 5.341988448 617, 13.37446743 618, 90.25490944 619, 608.7852212 621, 52.79275323 625, 582.4912002 626, 110.9014998 627, 569.0972365 629, 5891.972803 631, 1285.963492 637, 401.4614798 638, 93.06562721 641, 1271.250278 642, 154.1540596 643, 169.9233235 644, 69.03642735 645, 7.574315737 648, 671.0499308 649, 39.85045397 651, 473.8642696 662, 29.10148938 681, 0

Proposed Osmo per day:

1, 112173.1333 2, 1413.940037 3, 1789.410294 4, 657.8219925 5, 375.4542183 6, 153.8855128 7, 247.2446273 8, 91.03981269 9, 4273.148327 10, 784.7452212 13, 810.0939386 15, 915.0367304 22, 167.8269866 42, 239.1832091 183, 4.895234466 197, 29.89750015 461, 65.09442844 463, 859.392735 464, 16.10358914 481, 1876.379299 482, 339.6509995 497, 18106.86921 498, 5421.693516 548, 42.85736073 549, 2.367420076 553, 49.61316924 555, 8.866597684 557, 17.85509505 558, 7.775916348 560, 117256.1863 561, 36338.64709 562, 24138.17981 565, 1890.388139 567, 194.2182671 571, 222.6914657 572, 29.95203422 573, 84.2070149 574, 33.48070913 577, 931.7305706 578, 231.0640489 579, 0 580, 21.96439737 584, 7895.256133 585, 1346.600088 586, 281.8063941 587, 188.1425304 592, 30.08997333 596, 15.46842765 597, 40.47069333 600, 1044.885551 601, 2484.88004 602, 170.9418442 604, 3832.506652 605, 1306.286581 606, 440.9624641 608, 603.1179078 610, 99.76526337 611, 792.6687003 612, 1706.999696 613, 15.05781821 615, 11.15702849 616, 5.793442625 617, 14.499646 618, 74.01876807 619, 396.0071458 621, 34.34363054 625, 378.9026961 626, 120.2347857 627, 616.9856002 629, 6387.767717 631, 836.5076742 637, 261.1443986 638, 70.42593544 641, 1378.223431 642, 158.8898154 643, 184.2224934 644, 52.13456786 645, 5.690790264 648, 500.9884322 649, 25.92292905 651, 475.3894997 662, 23.56513263 681, 32.41889877