184

Adjustment Proposal in accordance with model of Prop 54

Static copy of spreadsheet with data used to generate proposal: [Hidden link]

Main auto updating sheet: [Hidden link]

Onboarding for pool 649 (prop 180) Matching incentives for pool 651 (prop 178) This adjustment also implicitly grants regular incentive onboarding to pool 651, as otherwise the caps of prop 133 would result in nullifying the effects of prop 178

Current Osmo per day:

1, 98586.60333 2, 983.9673014 3, 1087.047711 4, 399.6158417 5, 967.196178 6, 259.6744834 7, 225.4086345 8, 128.0775729 9, 2595.889668 10, 645.6504254 13, 698.9338533 15, 1321.823703 22, 115.7960717 42, 182.9595036 183, 10.09753849 197, 53.19791126 461, 49.67857374 463, 522.0690528 464, 10.47907415 481, 1501.181642 482, 390.2057252 497, 35547.74946 498, 11056.29813 548, 39.39026742 549, 1.437336912 553, 140.8096809 555, 24.95111629 557, 11.64341572 558, 7.860950161 560, 99540.9753 561, 40315.04407 562, 22709.08778 565, 1148.389435 567, 252.8331544 571, 678.0349088 572, 102.7646556 573, 221.0736001 574, 63.68356361 577, 1284.788432 578, 389.903128 579, 0 580, 33.93693881 584, 5390.671241 585, 1135.782312 586, 236.4008083 587, 196.161953 592, 57.27639586 596, 17.41249797 597, 35.84132799 600, 1186.378545 601, 3167.555067 602, 103.8434805 604, 10961.01618 605, 2970.376782 606, 1025.995427 608, 366.3860595 610, 60.60496555 611, 1621.908075 612, 696.6380611 613, 70.56436182 615, 12.8735393 616, 6.591357374 617, 8.804922001 618, 165.1194226 619, 1151.241085 621, 160.9718669 625, 1897.021596 626, 76.5110555 627, 813.3320573 629, 3880.500488 631, 2863.477727 637, 407.7399199 638, 69.0250628 641, 837.2536851 642, 101.5246647 643, 57.92105956 644, 40.66643841 645, 4.374503646 648, 411.9401013 649, 0 651, 0

Proposed Osmo per day:

1, 99657.48523 2, 1079.002554 3, 1192.033933 4, 438.2123644 5, 1060.605266 6, 284.7523775 7, 247.1790807 8, 140.4488538 9, 2749.703417 10, 469.8836036 13, 766.4368517 15, 1449.482399 22, 126.9834668 42, 200.6310222 183, 11.07730876 197, 53.06335896 461, 52.29112712 463, 572.4898529 464, 11.49262672 481, 1421.549022 482, 347.6925168 497, 34865.22257 498, 10172.37635 548, 28.61151396 549, 1.576910386 553, 154.407431 555, 30.09757354 557, 12.77102732 558, 8.621092378 560, 100333.7007 561, 40678.33723 562, 18142.98995 565, 1259.302464 567, 236.9129398 571, 743.5197363 572, 112.6906885 573, 209.4889756 574, 41.90168873 577, 1408.87209 578, 427.5633523 579, 0 580, 22.71270103 584, 5416.083667 585, 1137.127601 586, 225.2321221 587, 147.8921304 592, 37.68361569 596, 19.0981369 597, 39.30595147 600, 1179.074715 601, 3398.426828 602, 113.8749936 604, 12019.61979 605, 3257.251168 606, 1127.25082 608, 401.7747026 610, 66.45736322 611, 1778.553746 612, 1024.777603 613, 46.43125025 615, 9.357632826 616, 4.338125897 617, 9.656142611 618, 181.0656526 619, 1262.427083 621, 105.9125696 625, 2104.675686 626, 88.03118453 627, 535.1307044 629, 4255.276453 631, 2602.424529 637, 447.1189879 638, 75.69169853 641, 918.1155139 642, 111.3311711 643, 63.51769077 644, 53.10229501 645, 5.86636621 648, 459.9192172 649, 47.32677961 651, 617.9671697