112

Adjustment Proposal in accordance with model of Prop 54

Static copy of spreadsheet with data used to generate proposal: [Hidden link]

First week of onboarding for HUAHUA and LUM pools

Current Osmo per day:

1, 123136.9924 2, 3582.06243 3, 4248.328691 4, 3013.615488 5, 6700.473498 6, 5555.452972 7, 2029.833158 8, 1091.592572 9, 12177.7413 10, 6257.780512 13, 3745.616183 15, 2333.88127 22, 1246.546215 42, 1277.417836 183, 56.38713136 197, 46.96584931 461, 458.9462698 463, 188.8917115 464, 62.31288474 481, 2993.533768 482, 1193.118261 497, 15534.9654 498, 8028.789191 548, 90.09956348 549, 4.279710771 553, 143.5571089 555, 20.47750979 557, 147.1599078 558, 62.86033261 560, 58613.8978 561, 41380.21643 562, 20216.05164 565, 370.881141 567, 635.7719342 571, 948.109443 572, 669.0404896 573, 1605.986435 574, 1114.692654 577, 2445.212934 578, 302.6572988 579, 0 580, 0.5696417102 584, 5713.41018 585, 2164.209418 586, 1462.488509 587, 1117.052598 592, 1043.616904 596, 85.14294081 597, 165.5696921 600, 9365.490454 601, 10975.764 602, 338.5299306 605, 0 606, 0 608, 0

Proposed Osmo per day:

1, 126967.1071 2, 2587.393525 3, 4249.766329 4, 2071.567369 5, 6908.887444 6, 5728.257893 7, 1395.313006 8, 831.6635254 9, 10690.44012 10, 4747.225073 13, 2879.363616 15, 1604.31906 22, 856.884504 42, 878.099863 183, 58.1425111 197, 48.42990079 461, 340.8808138 463, 173.8505466 464, 55.26127598 481, 3068.15664 482, 1230.22822 497, 12173.19991 498, 6510.692613 548, 92.90226424 549, 2.944111885 553, 98.68322766 555, 21.11919456 557, 101.1576131 558, 43.21482823 560, 59839.5327 561, 42667.32698 562, 20844.86694 565, 382.4164627 567, 470.8618741 571, 977.6004886 572, 514.9125934 573, 1753.470135 574, 1221.776843 577, 1680.847475 578, 208.0481075 579, 0 580, 1.442466879 584, 5891.123499 585, 2231.52585 586, 1271.146197 587, 916.9170166 592, 1126.41129 596, 56.98114034 597, 107.881728 600, 10071.19649 601, 12774.80846 602, 421.7995071 605, 1134.555679 606, 198.7941277 608, 2982.984519